FLOW NAVigator

Future versions will allow you to enter customized oil price scenarios.
CompanyFLOW NAVStock PricePrem/(Disc) To NavImplied Oil PriceCash Flow BreakevenExternal CapitalAll in IRR
CRZO$20.83$11.45(45%)$59.201Q 2019$29MM27%

Introducing Flow Metrics

FLOW metrics are based on actual well results.
FLOW NAVNAV is the per share value after applying proprietary Decline Curve Analysis, Geospatial and DCF tools.
Implied Oil PriceThe price of oil you are underwriting at current stock price.
Cash Flow BreakevenQuarter in which company becomes Free Cash Flow positive.
All In IRRAverage IRR after infrastructure capital, company overhead, and interest.

NAVigator Building Blocks

Company Highlighted Wells - PerformanceSee Additional Wells

Wells Presented by Company 1 Year Ago